| Lot | Owner | Ent. | Share | Inst. 1 | Inst. 2 | Inst. 3 | Inst. 4 | Total Admin | Total Cap. Works |
|---|---|---|---|---|---|---|---|---|---|
| 1 | H. Marchetti | 198 | 1.98% | $2,150.28 01/10/2026 | $2,150.28 01/01/2027 | $2,150.28 01/04/2027 | $2,150.28 01/07/2027 | $5,635.08 | $2,966.04 |
| 2 | Kalliope Holdings Pty Ltd | 212 | 2.12% | $2,302.32 01/10/2026 | $2,302.32 01/01/2027 | $2,302.32 01/04/2027 | $2,302.32 01/07/2027 | $6,033.52 | $3,175.76 |
| 9 | A. Petrakis | 204 | 2.04% | $2,215.44 01/10/2026 | $2,215.44 01/01/2027 | $2,215.44 01/04/2027 | $2,215.44 01/07/2027 | $5,805.84 | $3,055.92 |
| 14 | D. Whitlock | 204 | 2.04% | $2,215.44 01/10/2026 | $2,215.44 01/01/2027 | $2,215.44 01/04/2027 | $2,215.44 01/07/2027 | $5,805.84 | $3,055.92 |
| 17 | B. Yiannopoulos | 196 | 1.96% | $2,128.56 01/10/2026 | $2,128.56 01/01/2027 | $2,128.56 01/04/2027 | $2,128.56 01/07/2027 | $5,578.16 | $2,936.08 |
| 23 | T. Rasheed | 204 | 2.04% | $2,215.44 01/10/2026 | $2,215.44 01/01/2027 | $2,215.44 01/04/2027 | $2,215.44 01/07/2027 | $5,805.84 | $3,055.92 |
| 28 | M. Caltabiano | 210 | 2.10% | $2,280.60 01/10/2026 | $2,280.60 01/01/2027 | $2,280.60 01/04/2027 | $2,280.60 01/07/2027 | $5,976.60 | $3,145.80 |
| 35 | Estate of R. Fenwick | 198 | 1.98% | $2,150.28 01/10/2026 | $2,150.28 01/01/2027 | $2,150.28 01/04/2027 | $2,150.28 01/07/2027 | $5,635.08 | $2,966.04 |
| 41 | L. Duong & S. Tran | 206 | 2.06% | $2,237.16 01/10/2026 | $2,237.16 01/01/2027 | $2,237.16 01/04/2027 | $2,237.16 01/07/2027 | $5,862.76 | $3,085.88 |
| Plan totals | $284,600.00 | $149,800.00 | |||||||